FWB November Actuals / December Budget
Summary
This proposal covers accrued expenses for November as well as a proposed budget for December. A detailed breakout of expenses may be found November Actuals / December Budget
Expense Categories
-
Contributor payments: payments to staff and contributor teams including staff, product, marketing, editorial, treasury, membership, and governance.
-
Admin expenses: Admin expenses such as payments for Notion, Zapier, Airtable, Zoom, and Gmail.
-
Digital Events: Digital Events such as Coffee time, Seed Club, Max Pain, Into The Weeds, & Crypto Learning Hour.
November Actual Expenses
Overall Expenses
| Category | FWB | USD/USDC | Total USD |
|---|---|---|---|
| Contributor Payments | 1,200 | 255,171 | $411,171 |
| Overhead | 0 | 28,081 | $28,0081 |
| Events | 170 | 47,780 | $58,375 |
| Total | 1,370 | 329,727 | $507,827 |
Contributor Payments
| Category | FWB | USDC | Total USD |
|---|---|---|---|
| Product | 0 | 67,257 | $67,267 |
| Marketing | 75 | 7,000 | $16,750 |
| FWBNFT | 0 | 22,917 | $9,722 |
| Events | 0 | 12,500 | $12,500 |
| Cities | 0 | 47,561 | 47,561 |
| Digital Events | 46 | 20250 | $26,230 |
| Treasury | 0 | 0 | 0 |
| Partnerships | 25 | 14,167 | $20417 |
| Overhead/Ops | 260 | 12,500 | $46,300 |
| Membership | 473 | 22,667 | $84,157 |
| Editorial | 96 | 23,350 | $37,830 |
| Total | 1,200 | 255,171 | $411,171 |
Revenue
An overview of this month’s revenue may be found on the Summary top sheet and totals approximately $301K USD value. Events partnership revenue this month allowed both the NFT NYC event and Art Basel event to be revenue neutral events. Additionally almost $100K USD value was generated by the DAO’s first ever NFT drop.
Overages
A summary of overages may be found on the overages tab of the Summary document. Overages include a previously approved but not paid out legal bill and a $15K fee to Shutterstock to secure exclusive rights to the FWB birds in perpetuity. Additionally we are requesting 25 tokens to go to nine members that assisted in dedicating their time to help fight the phishing attack that flooded our discord with bots and lead to wallet breaches.
December Proposed Budget
Overall Budget
| Category | FWB | USD/USDC | Total USD |
|---|---|---|---|
| Contributor Payments | 1,203 | 223,533 | $303,206 |
| Overhead | 0 | 29,200 | $29,200 |
| Events | 135 | 139,174 | $149,229 |
| Total | 1,203 | 392,412 | $482,156 |
The December proposed budget also includes the Art Basel event expenses that the DAO has already received sponsorship income from.
Conclusion
November’s actual expenses add up to 1,370 FWB and 329,727 USDC. According to FWB’s price as of Dec 14, this is $507,827.
December’s proposed budget adds up to 1,203 FWB and 392,412 USDC. According to FWB’s price as of Dec 14, this is $482,156.
Vote
Yes - Distribute November actual expenses and approve December budget No - Do not distribute November actual expenses and do not approve December budget
| Voter | Cast Power | Vote & Rationale |
|---|---|---|
0xBE73...40F800 | 3,412 | Yes - Approve Nov / Dec expenses |
0x11BF...b34457 | 2,034 | Yes - Approve Nov / Dec expenses |
0x433b...4BaAfb | 1,902 | Yes - Approve Nov / Dec expenses |
0xdC1A...3b3b0E | 1,801 | Yes - Approve Nov / Dec expenses |
0x523d...6ff474 | 1,660 | Yes - Approve Nov / Dec expenses |
VOTE POWER
Proposal Status
- Wed December 15 2021, 08:00 pmVoting Period Starts
- Sat December 18 2021, 04:59 amEnd Voting Period
Current Results
1-Yes - Approve Nov / Dec expenses
25,380.057
